| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 128 € | - | - | - | - | - | - | 40 169 € | 13 959 € | 8400 € | 0 € | 0 € | 158 € | 0 € | 0 € | 0 € | - | 437 € | - | - | 4964 € | 0 € | 4964 € | - | 0 € | 4964 € |
| 2023 | 122 153 € | - | - | - | - | - | - | 119 534 € | 2619 € | 763 € | 445 € | 0 € | 867 € | 0 € | 0 € | 0 € | - | 50 € | - | - | 494 € | 0 € | 494 € | - | 0 € | 494 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7608 € | 0 € | 5007 € | 123 € | 12 738 € | 0 € | 0 € | 2994 € | 2994 € | 15 732 € | - | 10 866 € | 0 € | 0 € | 4866 € | 15 732 € | 15 732 € |
| 2023 | 8839 € | 0 € | 14 624 € | 123 € | 23 586 € | 0 € | 0 € | 5610 € | 5610 € | 29 196 € | - | 29 294 € | 0 € | 0 € | -98 € | 29 196 € | 29 196 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1910 € | 322.1% | 1000 € | 1860 € | 10% |
| 2023 | -860 € | 120.6% | 2370 € | 3300 € | 1-50% |
| 2022 | 4170 € | - | 2980 € | 2860 € | 2 |