| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 991 € | - | - | - | - | - | - | 26 569 € | 11 422 € | 1981 € | 0 € | 0 € | 333 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9108 € | 0 € | 9108 € | - | 0 € | 9108 € |
| 2024 | 16 786 € | - | - | - | - | - | - | 23 769 € | -6983 € | 2554 € | 0 € | 10 000 € | 260 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 203 € | 0 € | 203 € | - | 0 € | 203 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 € | 0 € | 497 € | 1159 € | 1675 € | 0 € | 0 € | 1108 € | 1108 € | 2783 € | - | 13 847 € | 0 € | 0 € | -11 064 € | 2783 € | 2783 € |
| 2024 | 77 € | 0 € | 673 € | 2904 € | 3654 € | 0 € | 0 € | 1418 € | 1418 € | 5072 € | - | 25 244 € | 0 € | 0 € | -20 172 € | 5072 € | 5072 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3390 € | 38.0% | 230 € | 2860 € | 20% |
| 2023 | 5470 € | 77.0% | 370 € | 3120 € | 20% |
| 2022 | 3090 € | - | 440 € | 2050 € | 2 |