| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 272 € | - | - | - | - | - | - | 72 777 € | 55 495 € | 59 514 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -4059 € | 0 € | -4059 € | - | 0 € | -4059 € |
| 2023 | 120 898 € | - | - | - | - | - | - | 76 877 € | 44 021 € | 22 019 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 002 € | 0 € | 22 002 € | - | 0 € | 22 002 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6685 € | 0 € | 2128 € | 75 € | 8888 € | 0 € | 0 € | 9306 € | 9306 € | 18 194 € | - | 10 101 € | 0 € | 0 € | 8093 € | 18 194 € | 18 194 € |
| 2023 | 2410 € | 0 € | 2597 € | 23 € | 5030 € | 0 € | 0 € | 13 422 € | 13 422 € | 18 452 € | - | 6300 € | 0 € | 0 € | 12 152 € | 18 452 € | 18 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 920 € | 39.2% | 2200 € | 8400 € | 50% |
| 2023 | 17 180 € | 92.0% | 1650 € | 9030 € | 50% |
| 2022 | 8950 € | - | 1700 € | 6800 € | 5 |