| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 209 € | - | - | - | - | - | - | 18 008 € | -7799 € | 0 € | 2156 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9955 € | 0 € | -9955 € | - | 0 € | -9955 € |
| 2024 | 28 257 € | - | - | - | - | - | - | 29 732 € | -1475 € | 0 € | 1450 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2925 € | 0 € | -2925 € | - | 0 € | -2925 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 69 € | 0 € | 402 € | 0 € | 471 € | 0 € | 0 € | 0 € | 0 € | 471 € | - | 5374 € | 0 € | 0 € | -4903 € | 471 € | 471 € |
| 2024 | 7986 € | 0 € | 340 € | 0 € | 8326 € | 0 € | 0 € | 0 € | 0 € | 8326 € | - | 4772 € | 0 € | 0 € | 3554 € | 8326 € | 8326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7870 € | 2.7% | 950 € | 6910 € | 2-33% |
| 2023 | 8090 € | 7.5% | 580 € | 7500 € | 3-25% |
| 2022 | 8750 € | - | 750 € | 7980 € | 4 |