| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 256 894 € | - | - | - | - | - | - | 212 172 € | 44 722 € | 28 686 € | 12 008 € | 15 € | 838 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3205 € | 43 € | 3162 € | - | 0 € | 3162 € |
| 2023 | 352 986 € | - | - | - | - | - | - | 254 551 € | 98 435 € | 0 € | 5105 € | 0 € | 3584 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 746 € | 988 € | 88 758 € | - | 0 € | 88 758 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 108 576 € | 0 € | 4650 € | 217 398 € | 330 624 € | 0 € | 0 € | 5200 € | 5200 € | 335 824 € | - | 13 906 € | 0 € | 0 € | 321 918 € | 335 824 € | 335 824 € |
| 2023 | 109 547 € | 0 € | 4676 € | 219 497 € | 333 720 € | 0 € | 80 € | 582 € | 662 € | 334 382 € | - | 15 626 € | 0 € | 0 € | 318 756 € | 334 382 € | 334 382 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 420 € | 13.2% | 3730 € | 9350 € | 30% |
| 2023 | 73 070 € | 11.3% | 3870 € | 7080 € | 30% |
| 2022 | 82 420 € | - | 3450 € | 5830 € | 3 |