| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8512 € | - | - | - | - | - | - | 7189 € | 1323 € | 6343 € | 3546 € | 9699 € | 374 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 759 € | 1 € | 758 € | - | 0 € | 758 € |
| 2024 | 6330 € | - | - | - | - | - | - | 5278 € | 1052 € | 13 037 € | 3786 € | 16 255 € | 96 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 388 € | 8 € | 380 € | - | 0 € | 380 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1074 € | 0 € | 2081 € | 0 € | 3155 € | 0 € | 0 € | 683 € | 683 € | 3838 € | - | 13 981 € | 0 € | 0 € | -10 143 € | 3838 € | 3838 € |
| 2024 | 44 € | 0 € | 2225 € | 997 € | 3266 € | 0 € | 0 € | 1105 € | 1105 € | 4371 € | - | 15 272 € | 0 € | 0 € | -10 901 € | 4371 € | 4371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -660 € | 43.6% | 160 € | 260 € | 1 |
| 2023 | -1170 € | 365.9% | 110 € | 190 € | - |
| 2022 | 440 € | - | 270 € | 440 € | 1 |