| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 448 524 € | - | - | - | - | - | - | 442 486 € | 6038 € | 4533 € | 3823 € | 10 000 € | 0 € | 0 € | 0 € | 0 € | - | 2575 € | - | - | 5107 € | 0 € | 5107 € | - | 0 € | 5107 € |
| 2023 | 415 841 € | - | - | - | - | - | - | 382 060 € | 33 781 € | 3397 € | 3703 € | 11 434 € | 0 € | 0 € | 0 € | 0 € | - | 2384 € | - | - | 35 731 € | 0 € | 35 731 € | - | 0 € | 35 731 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 280 € | 0 € | 80 219 € | 18 045 € | 121 544 € | 0 € | 0 € | 61 967 € | 61 967 € | 183 511 € | - | 207 651 € | 0 € | 0 € | -24 140 € | 183 511 € | 183 511 € |
| 2023 | 73 911 € | 0 € | 6743 € | 16 695 € | 97 349 € | 0 € | 0 € | 49 446 € | 49 446 € | 146 795 € | - | 176 042 € | 0 € | 0 € | -29 247 € | 146 795 € | 146 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 310 € | 12.8% | 34 280 € | 54 290 € | 14+40% |
| 2023 | 127 070 € | 29.6% | 26 790 € | 44 780 € | 10-9% |
| 2022 | 98 070 € | - | 26 110 € | 35 880 € | 11 |