| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 874 € | - | - | - | - | - | - | 2070 € | 16 804 € | 0 € | 8 € | 0 € | 23 486 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -6691 € | 0 € | -6691 € | - | 0 € | -6691 € |
| 2023 | 29 456 € | - | - | - | - | - | - | 3216 € | 26 240 € | 0 € | 189 € | 280 € | 23 790 € | 0 € | 0 € | 0 € | - | 462 € | - | - | 2079 € | 0 € | 2079 € | - | 0 € | 2079 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2284 € | 0 € | 3304 € | 0 € | 5588 € | 0 € | 0 € | 0 € | 0 € | 5588 € | - | 66 962 € | 0 € | 0 € | -61 374 € | 5588 € | 5588 € |
| 2023 | 2809 € | 0 € | 3979 € | 0 € | 6788 € | 0 € | 0 € | 0 € | 0 € | 6788 € | - | 61 471 € | 0 € | 0 € | -54 683 € | 6788 € | 6788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1370 € | 61.9% | 370 € | 550 € | 20% |
| 2023 | 3600 € | 16.9% | 510 € | 840 € | 2-33% |
| 2022 | 4330 € | - | 1020 € | 2120 € | 3 |