| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 809 823 € | - | - | - | - | - | - | 2 845 283 € | -35 460 € | 749 € | 116 735 € | 132 217 € | 16 110 € | 0 € | 0 € | 2938 € | - | 9649 € | - | - | -43 548 € | 0 € | -43 548 € | - | 0 € | -43 548 € |
| 2023 | 2 561 266 € | - | - | - | - | - | - | 2 623 100 € | -61 834 € | 461 € | 35 642 € | 1 060 025 € | 8877 € | 0 € | 0 € | 3081 € | - | 25 195 € | - | - | 931 097 € | 11 € | 931 086 € | - | 0 € | 931 086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 181 € | 0 € | 355 438 € | 38 730 € | 450 349 € | 0 € | 0 € | 1 032 434 € | 1 032 434 € | 1 482 783 € | - | 1 064 456 € | 0 € | 0 € | 418 327 € | 1 482 783 € | 1 482 783 € |
| 2023 | 39 842 € | 0 € | 217 892 € | 44 798 € | 302 532 € | 123 347 € | 0 € | 1 301 084 € | 1 424 431 € | 1 726 963 € | - | 731 754 € | 533 335 € | 0 € | 461 874 € | 1 726 963 € | 1 726 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 479 150 € | 39.8% | 196 170 € | 356 600 € | 59+9% |
| 2023 | 342 810 € | 46.4% | 151 250 € | 277 780 € | 54+8% |
| 2022 | 234 230 € | - | 119 570 € | 224 920 € | 50 |