| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 932 € | - | - | - | - | - | - | 7469 € | 69 463 € | 30 414 € | 44 193 € | 0 € | 10 617 € | 0 € | 0 € | 81 € | - | 2362 € | - | - | -18 042 € | 572 € | -18 614 € | - | 0 € | -18 614 € |
| 2023 | 98 664 € | - | - | - | - | - | - | 22 099 € | 76 565 € | 29 260 € | 23 359 € | 0 € | 1169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 777 € | 0 € | 22 777 € | - | 0 € | 22 777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 858 € | 0 € | 9521 € | 8275 € | 44 654 € | 0 € | 0 € | 1563 € | 1563 € | 46 217 € | - | 7888 € | 0 € | 0 € | 38 329 € | 46 217 € | 46 217 € |
| 2023 | 32 818 € | 0 € | 19 363 € | 12 025 € | 64 206 € | 0 € | 0 € | 1798 € | 1798 € | 66 004 € | - | 9061 € | 0 € | 0 € | 56 943 € | 66 004 € | 66 004 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 170 € | 58.1% | 4470 € | 7780 € | 3+50% |
| 2023 | 8330 € | 4.1% | 1120 € | 7810 € | 20% |
| 2022 | 8690 € | - | 500 € | 5000 € | 2 |