| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 519 € | - | - | - | - | - | - | 28 162 € | 7357 € | 0 € | 4027 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 1287 € | - | - | 2039 € | 322 € | 1717 € | - | 0 € | 1717 € |
| 2023 | 39 070 € | - | - | - | - | - | - | 31 586 € | 7484 € | 0 € | 4034 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 1456 € | - | - | 1963 € | 367 € | 1596 € | - | 0 € | 1596 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1164 € | 0 € | 14 € | 0 € | 1178 € | 0 € | 0 € | 322 € | 322 € | 1500 € | - | 15 896 € | 98 804 € | 0 € | -113 200 € | 1500 € | 1500 € |
| 2023 | 1207 € | 0 € | 73 € | 0 € | 1280 € | 0 € | 0 € | 451 € | 451 € | 1731 € | - | 16 122 € | 100 526 € | 0 € | -114 917 € | 1731 € | 1731 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9040 € | 2.6% | 2850 € | 4910 € | 20% |
| 2023 | 8810 € | 44.2% | 3160 € | 5160 € | 20% |
| 2022 | 15 790 € | - | 2940 € | 4800 € | 2 |