| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 265 € | - | - | - | - | - | - | 22 396 € | 5869 € | 0 € | 3102 € | 0 € | 36 € | 0 € | 0 € | 0 € | - | 1992 € | - | - | 739 € | 0 € | 739 € | - | 0 € | 739 € |
| 2023 | 10 946 € | - | - | - | - | - | - | 15 664 € | -4718 € | 0 € | 2686 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 849 € | - | - | -8254 € | 0 € | -8254 € | - | 0 € | -8254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8971 € | 0 € | 2659 € | 0 € | 11 630 € | 0 € | 0 € | 329 028 € | 329 028 € | 340 658 € | - | 12 486 € | 468 235 € | 0 € | -140 063 € | 340 658 € | 340 658 € |
| 2023 | 4321 € | 0 € | 881 € | 0 € | 5202 € | 0 € | 0 € | 299 206 € | 299 206 € | 304 408 € | - | 5175 € | 440 035 € | 0 € | -140 802 € | 304 408 € | 304 408 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7770 € | 677.0% | 960 € | 2090 € | 2+100% |
| 2023 | 1000 € | 46.2% | 490 € | 1630 € | 10% |
| 2022 | 1860 € | - | 730 € | 1190 € | 1 |