| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 215 € | - | - | - | - | - | - | 39 796 € | 31 419 € | 22 762 € | 12 369 € | 2082 € | 2761 € | 0 € | 0 € | 0 € | - | 7 € | - | - | -4398 € | 0 € | -4398 € | - | 0 € | -4398 € |
| 2023 | 15 779 € | - | - | - | - | - | - | 74 221 € | -58 442 € | 0 € | 0 € | 0 € | 114 995 € | 0 € | 0 € | 0 € | - | 297 € | - | - | -173 734 € | 0 € | -173 734 € | - | 0 € | -173 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 849 € | 0 € | 32 288 € | 161 816 € | 209 953 € | 0 € | 0 € | 126 084 € | 126 084 € | 336 037 € | - | 104 997 € | 281 346 € | 0 € | -50 306 € | 336 037 € | 336 037 € |
| 2023 | 21 649 € | 0 € | 93 523 € | 0 € | 115 172 € | 0 € | 0 € | 130 738 € | 130 738 € | 245 910 € | - | 10 065 € | 281 654 € | 0 € | -45 809 € | 245 910 € | 245 910 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 1570 € | 2790 € | 10% |
| 2023 | 7650 € | 37.8% | 1640 € | 3070 € | 10% |
| 2022 | 12 300 € | - | 2830 € | 2970 € | 1 |