| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 191 902 € | - | - | - | - | - | - | 182 537 € | 9365 € | 29 229 € | 3983 € | 8713 € | 103 € | 0 € | 0 € | 0 € | - | 2706 € | - | - | -17 943 € | 0 € | -17 943 € | - | 0 € | -17 943 € |
| 2023 | 56 250 € | - | - | - | - | - | - | 73 746 € | -17 496 € | 831 € | 3725 € | 5504 € | 1024 € | 0 € | 0 € | 0 € | - | 2093 € | - | - | -19 665 € | 0 € | -19 665 € | - | 0 € | -19 665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3125 € | 0 € | 6793 € | 14 443 € | 24 361 € | 0 € | 0 € | 92 366 € | 92 366 € | 116 727 € | - | 58 959 € | 58 185 € | 0 € | -417 € | 116 727 € | 116 727 € |
| 2023 | 3049 € | 0 € | 2894 € | 99 882 € | 105 825 € | 0 € | 0 € | 114 930 € | 114 930 € | 220 755 € | - | 149 793 € | 53 436 € | 0 € | 17 526 € | 220 755 € | 220 755 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5500 € | 62.0% | 3980 € | 9200 € | 7+17% |
| 2023 | 14 470 € | 46.0% | 1890 € | 4910 € | 6+50% |
| 2022 | 9910 € | - | 1470 € | 2350 € | 4 |