| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 593 174 € | - | - | - | - | - | - | 436 227 € | 156 947 € | 195 694 € | 4471 € | 2431 € | 11 896 € | 0 € | 0 € | 0 € | - | 64 € | - | - | -52 747 € | 0 € | -52 747 € | - | 0 € | -52 747 € |
| 2023 | 893 474 € | - | - | - | - | - | - | 693 760 € | 199 714 € | 270 327 € | 5900 € | 6554 € | 4628 € | 0 € | 0 € | 0 € | - | 2033 € | - | - | -76 620 € | 0 € | -76 620 € | - | 0 € | -76 620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 883 € | 0 € | 31 799 € | 0 € | 32 682 € | 0 € | 1 € | 156 212 € | 156 213 € | 188 895 € | - | 229 175 € | 0 € | 0 € | -40 280 € | 188 895 € | 188 895 € |
| 2023 | 3207 € | 0 € | 76 881 € | 0 € | 80 088 € | 0 € | 1 € | 167 083 € | 167 084 € | 247 172 € | - | 234 705 € | 0 € | 0 € | 12 467 € | 247 172 € | 247 172 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 820 € | 40.2% | 17 600 € | 44 460 € | 17-23% |
| 2023 | 195 480 € | 13.8% | 26 940 € | 69 370 € | 22-19% |
| 2022 | 226 860 € | - | 30 950 € | 71 650 € | 27 |