| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1234 € | 261 € | 16 130 € | 0 € | 0 € | 2228 € | - | 191 869 € | - | - | -206 744 € | 0 € | -206 744 € | - | 0 € | -206 744 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 11 562 € | 190 € | 18 882 € | 0 € | 0 € | 7576 € | - | 225 968 € | - | - | -248 646 € | 48 655 € | -297 301 € | - | 0 € | -297 301 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 440 975 € | 0 € | 365 € | 0 € | 441 340 € | 0 € | 0 € | 5 361 409 € | 5 361 409 € | 5 802 749 € | - | 4 526 803 € | 0 € | 0 € | 1 275 946 € | 5 802 749 € | 5 802 749 € |
| 2024 | 186 305 € | 0 € | 401 € | 0 € | 186 706 € | 0 € | 0 € | 5 361 409 € | 5 361 409 € | 5 548 115 € | - | 4 365 425 € | 0 € | 0 € | 1 182 690 € | 5 548 115 € | 5 548 115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 220 € | 1094.3% | 1740 € | 2650 € | 10% |
| 2023 | 3870 € | 24.0% | 1530 € | 2340 € | 10% |
| 2022 | 3120 € | - | 1250 € | 1870 € | 1 |