| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 531 € | - | - | - | - | - | - | 6636 € | 27 895 € | 0 € | 17 407 € | 0 € | 1924 € | 0 € | 0 € | 262 € | - | 0 € | - | - | 8826 € | 0 € | 8826 € | - | 0 € | 8826 € |
| 2024 | 25 092 € | - | - | - | - | - | - | 4837 € | 20 255 € | 0 € | 9090 € | 0 € | 1002 € | 0 € | 0 € | 195 € | - | 0 € | - | - | 10 358 € | 0 € | 10 358 € | - | 0 € | 10 358 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 796 € | 0 € | 30 € | 48 € | 11 874 € | 0 € | 0 € | 66 132 € | 66 132 € | 78 006 € | - | 8415 € | 36 000 € | 0 € | 33 591 € | 78 006 € | 78 006 € |
| 2024 | 13 393 € | 0 € | 30 € | 237 € | 13 660 € | 0 € | 0 € | 28 387 € | 28 387 € | 42 047 € | - | 282 € | 17 000 € | 0 € | 24 765 € | 42 047 € | 42 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1420 € | 22.4% | 720 € | 690 € | 10% |
| 2023 | 1160 € | 29.3% | 620 € | 530 € | 10% |
| 2022 | 1640 € | - | 810 € | 830 € | 1 |