| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1394 € | - | - | - | - | - | - | 1606 € | -212 € | 0 € | 331 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -543 € | 0 € | -543 € | - | 0 € | -543 € |
| 2024 | 775 € | - | - | - | - | - | - | 1583 € | -808 € | 0 € | 358 € | 467 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -699 € | 50 € | -749 € | - | 0 € | -749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 197 € | 0 € | 228 € | 0 € | 425 € | 0 € | 0 € | 187 € | 187 € | 612 € | - | 850 € | 0 € | 0 € | -238 € | 612 € | 612 € |
| 2024 | 718 € | 0 € | 141 € | 0 € | 859 € | 0 € | 0 € | 497 € | 497 € | 1356 € | - | 1051 € | 0 € | 0 € | 305 € | 1356 € | 1356 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -210 € | 106.8% | 70 € | -170 € | 10% |
| 2023 | 3090 € | 4.0% | 320 € | 1820 € | 10% |
| 2022 | 2970 € | - | 660 € | 1300 € | 1 |