| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 164 351 € | - | - | - | - | - | - | 12 201 € | 152 150 € | 25 458 € | 1083 € | 2562 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 128 171 € | 10 200 € | 117 971 € | - | 0 € | 117 971 € |
| 2024 | 128 192 € | - | - | - | - | - | - | 11 731 € | 116 461 € | 2454 € | 1056 € | 0 € | 4064 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 108 887 € | 6100 € | 102 787 € | - | 0 € | 102 787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 188 143 € | 0 € | 2238 € | 0 € | 190 381 € | 0 € | 0 € | 30 085 € | 30 085 € | 220 466 € | - | 3136 € | 0 € | 1738 € | 215 592 € | 220 466 € | 218 728 € |
| 2024 | 112 067 € | 0 € | 2527 € | 0 € | 114 594 € | 0 € | 0 € | 25 553 € | 25 553 € | 140 147 € | - | 906 € | 0 € | 820 € | 138 421 € | 140 147 € | 139 327 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 150 € | 76.3% | 1220 € | 2840 € | 10% |
| 2023 | 51 290 € | 2200.0% | 170 € | 2500 € | 10% |
| 2022 | 2230 € | - | 180 € | 2050 € | 1 |