| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 169 570 € | - | - | - | - | - | - | 352 041 € | 817 529 € | 0 € | 13 306 € | 233 € | 318 € | 0 € | 0 € | 11 640 € | - | 22 790 € | - | - | 792 988 € | 87 500 € | 705 488 € | - | 0 € | 705 488 € |
| 2023 | 643 187 € | - | - | - | - | - | - | 185 055 € | 458 132 € | 0 € | 10 151 € | 107 € | 227 € | 0 € | 0 € | 0 € | - | 33 433 € | - | - | 414 428 € | 0 € | 414 428 € | - | 0 € | 414 428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 827 330 € | 0 € | 4515 € | 0 € | 831 845 € | 0 € | 0 € | 14 075 130 € | 14 075 130 € | 14 906 975 € | - | 216 188 € | 332 500 € | 0 € | 14 358 287 € | 14 906 975 € | 14 906 975 € |
| 2023 | 415 756 € | 0 € | 2876 € | 0 € | 418 632 € | 0 € | 0 € | 6 650 739 € | 6 650 739 € | 7 069 371 € | - | 214 072 € | 542 500 € | 0 € | 6 312 799 € | 7 069 371 € | 7 069 371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 740 € | 1869.0% | 1740 € | 2600 € | 10% |
| 2023 | 4710 € | 48.6% | 1530 € | 2390 € | 10% |
| 2022 | 3170 € | - | 900 € | 1470 € | 1 |