| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 293 234 € | - | - | - | - | - | - | 1 041 267 € | 251 967 € | 466 € | 124 169 € | 176 € | 32 836 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 94 672 € | 12 506 € | 82 166 € | - | 0 € | 82 166 € |
| 2023 | 464 874 € | - | - | - | - | - | - | 0 € | 464 874 € | 269 074 € | 86 746 € | 0 € | 39 489 € | 0 € | 0 € | 64 € | - | 5510 € | - | - | 64 119 € | 29 € | 64 090 € | - | 0 € | 64 090 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 708 € | 0 € | 104 823 € | 140 270 € | 279 801 € | 297 950 € | 0 € | 469 843 € | 767 793 € | 1 047 594 € | - | 495 606 € | 325 962 € | 0 € | 226 026 € | 1 047 594 € | 1 047 594 € |
| 2023 | 67 603 € | 0 € | 132 933 € | 118 672 € | 319 208 € | 103 640 € | 0 € | 2563 € | 106 203 € | 425 411 € | - | 225 764 € | 5786 € | 0 € | 193 861 € | 425 411 € | 425 411 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -19 270 € | 303.7% | 13 420 € | 22 730 € | 60% |
| 2023 | 9460 € | 34.5% | 10 370 € | 17 750 € | 6-25% |
| 2022 | 14 450 € | - | 10 380 € | 19 770 € | 8 |