| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 380 461 € | - | - | - | - | - | - | 1 099 525 € | 280 936 € | 16 361 € | 7445 € | 27 676 € | 263 969 € | 0 € | 0 € | 0 € | - | 634 € | - | - | 20 203 € | 0 € | 20 203 € | - | 0 € | 20 203 € |
| 2023 | 1 160 243 € | - | - | - | - | - | - | 1 252 885 € | -92 642 € | 15 942 € | 14 007 € | 850 € | 8817 € | 0 € | 0 € | 0 € | - | 801 € | - | - | -131 359 € | 500 € | -131 859 € | - | 0 € | -131 859 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 110 € | 0 € | 54 554 € | 79 872 € | 152 536 € | 0 € | 0 € | 19 561 € | 19 561 € | 172 097 € | - | 144 071 € | 2233 € | 0 € | 25 793 € | 172 097 € | 172 097 € |
| 2023 | 22 774 € | 0 € | 215 839 € | 127 720 € | 366 333 € | 0 € | 0 € | 26 610 € | 26 610 € | 392 943 € | - | 369 580 € | 8183 € | 0 € | 15 180 € | 392 943 € | 392 943 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 120 € | 57.7% | 1020 € | 7080 € | 30% |
| 2023 | 19 730 € | 209.3% | 1330 € | 8190 € | 30% |
| 2022 | -18 050 € | - | 1430 € | 10 600 € | 3 |