| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 98 034 € | - | - | - | - | - | - | 28 210 € | 69 824 € | 36 676 € | 25 343 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7804 € | 0 € | 7804 € | - | 0 € | 7804 € |
| 2024 | 90 059 € | - | - | - | - | - | - | 28 903 € | 61 156 € | 41 774 € | 22 583 € | 154 557 € | 117 263 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 093 € | 0 € | 34 093 € | - | 0 € | 34 093 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 70 399 € | 0 € | 2509 € | 0 € | 72 908 € | 0 € | 0 € | 403 150 € | 403 150 € | 476 058 € | - | 147 031 € | 324 966 € | 0 € | 4061 € | 476 058 € | 476 058 € |
| 2024 | 28 592 € | 0 € | 4234 € | 0 € | 32 826 € | 0 € | 0 € | 435 341 € | 435 341 € | 468 167 € | - | 146 944 € | 324 966 € | 0 € | -3743 € | 468 167 € | 468 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 560 € | 11.3% | 2960 € | 4840 € | 10% |
| 2023 | 20 920 € | 30.8% | 2880 € | 4700 € | 10% |
| 2022 | 15 990 € | - | 2470 € | 4030 € | 1 |