| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2105 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2108 € | 0 € | -2108 € | - | 0 € | -2108 € |
| 2024 | 750 € | - | - | - | - | - | - | 1113 € | -363 € | 0 € | 1427 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1830 € | 0 € | -1830 € | - | 0 € | -1830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2670 € | 0 € | 3 € | 0 € | 2673 € | 0 € | 0 € | 0 € | 0 € | 2673 € | - | 1223 € | 0 € | 0 € | 1450 € | 2673 € | 2673 € |
| 2024 | 3193 € | 0 € | 199 € | 0 € | 3392 € | 0 € | 0 € | 917 € | 917 € | 4309 € | - | 751 € | 0 € | 0 € | 3558 € | 4309 € | 4309 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 € | 52.4% | 200 € | 210 € | 10% |
| 2023 | 210 € | 76.7% | 200 € | 240 € | 1-50% |
| 2022 | 900 € | - | 870 € | 1950 € | 2 |