| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 993 961 € | - | - | - | - | - | - | 326 580 € | 667 381 € | 369 € | 80 411 € | 734 101 € | 5009 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 315 693 € | 10 940 € | 1 304 753 € | - | 0 € | 1 304 753 € |
| 2023 | 1 048 221 € | - | - | - | - | - | - | 400 612 € | 647 609 € | 370 € | 94 248 € | 606 748 € | 5044 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 154 695 € | 12 790 € | 1 141 905 € | - | 0 € | 1 141 905 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 164 402 € | 0 € | 234 776 € | 3466 € | 402 644 € | 2 422 560 € | 0 € | 1 615 714 € | 4 038 274 € | 4 440 918 € | - | 307 306 € | 0 € | 0 € | 4 133 612 € | 4 440 918 € | 4 440 918 € |
| 2023 | 457 205 € | 0 € | 820 588 € | 3322 € | 1 281 115 € | 227 560 € | 0 € | 1 745 088 € | 1 972 648 € | 3 253 763 € | - | 364 904 € | 0 € | 0 € | 2 888 859 € | 3 253 763 € | 3 253 763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 400 € | 25.4% | 11 830 € | 20 050 € | 5-17% |
| 2023 | 33 800 € | 114.7% | 9890 € | 20 900 € | 6-14% |
| 2022 | 15 740 € | - | 11 880 € | 24 550 € | 7 |