| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 458 € | - | - | - | - | - | - | 39 518 € | 14 940 € | 3079 € | 0 € | 4564 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 425 € | 0 € | 16 425 € | - | 0 € | 16 425 € |
| 2023 | 24 770 € | - | - | - | - | - | - | 39 832 € | -15 062 € | 8248 € | 0 € | 500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 810 € | 0 € | -22 810 € | - | 0 € | -22 810 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 814 € | 0 € | 0 € | 0 € | 41 814 € | 0 € | 0 € | 14 210 € | 14 210 € | 56 024 € | - | 19 020 € | 0 € | 0 € | 37 004 € | 56 024 € | 56 024 € |
| 2023 | 87 522 € | 0 € | 0 € | 0 € | 87 522 € | 0 € | 0 € | 20 204 € | 20 204 € | 107 726 € | - | 1532 € | 0 € | 0 € | 106 194 € | 107 726 € | 107 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6060 € | 19.8% | 2160 € | 3900 € | 20% |
| 2023 | 5060 € | 55.1% | 1650 € | 3410 € | 2+100% |
| 2022 | 11 260 € | - | 650 € | 2000 € | 1 |