| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 998 € | - | - | - | - | - | - | 740 € | 258 € | 0 € | 5450 € | 0 € | 2893 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8085 € | 50 € | -8135 € | - | 0 € | -8135 € |
| 2024 | 24 333 € | - | - | - | - | - | - | 7776 € | 16 557 € | 0 € | 19 940 € | 227 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3156 € | 0 € | -3156 € | - | 0 € | -3156 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 788 € | 0 € | 200 € | 0 € | 988 € | 0 € | 0 € | 731 € | 731 € | 1719 € | - | 1639 € | 0 € | 0 € | 80 € | 1719 € | 1719 € |
| 2024 | 170 € | 0 € | 601 € | 513 € | 1284 € | 0 € | 0 € | 8889 € | 8889 € | 10 173 € | - | 1710 € | 248 € | 0 € | 8215 € | 10 173 € | 10 173 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4260 € | 15.0% | 1740 € | 3070 € | 20% |
| 2023 | 5010 € | 37.5% | 3110 € | 5700 € | 20% |
| 2022 | 8020 € | - | 2910 € | 4990 € | 2 |