| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 933 212 € | - | - | - | - | - | - | 783 161 € | 150 051 € | 47 431 € | 39 982 € | 4331 € | 1655 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 314 € | 21 855 € | 43 459 € | - | 0 € | 43 459 € |
| 2023 | 714 551 € | - | - | - | - | - | - | 636 208 € | 78 343 € | 17 827 € | 7826 € | 361 € | 77 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 974 € | 29 625 € | 23 349 € | - | 0 € | 23 349 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 543 € | 0 € | 37 500 € | 189 920 € | 266 963 € | 0 € | 0 € | 13 141 € | 13 141 € | 280 104 € | - | 35 001 € | 0 € | 0 € | 245 103 € | 280 104 € | 280 104 € |
| 2023 | 24 514 € | 0 € | 99 115 € | 160 624 € | 284 253 € | 0 € | 0 € | 19 559 € | 19 559 € | 303 812 € | - | 19 167 € | 0 € | 0 € | 284 645 € | 303 812 € | 303 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 189 150 € | 18.1% | 2930 € | 8350 € | 20% |
| 2023 | 160 220 € | 3.7% | 3080 € | 8140 € | 20% |
| 2022 | 166 370 € | - | 3430 € | 8240 € | 2 |