| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 673 588 € | - | - | - | - | - | - | 334 272 € | 339 316 € | 225 981 € | 86 283 € | 85 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 137 € | 2704 € | 24 433 € | - | 0 € | 24 433 € |
| 2023 | 624 421 € | - | - | - | - | - | - | 333 939 € | 290 482 € | 177 618 € | 76 011 € | 420 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 273 € | 4019 € | 33 254 € | - | 0 € | 33 254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 160 € | 0 € | 44 248 € | 206 135 € | 282 543 € | 0 € | 4585 € | 59 265 € | 63 850 € | 346 393 € | - | 85 155 € | 48 056 € | 0 € | 213 182 € | 346 393 € | 346 393 € |
| 2023 | 21 781 € | 0 € | 37 444 € | 188 491 € | 247 716 € | 0 € | 5976 € | 81 107 € | 87 083 € | 334 799 € | - | 93 073 € | 44 477 € | 0 € | 197 249 € | 334 799 € | 334 799 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 148 590 € | 9.8% | 12 850 € | 39 430 € | 10+25% |
| 2023 | 135 310 € | 21.3% | 9970 € | 31 090 € | 8+14% |
| 2022 | 111 520 € | - | 8750 € | 25 410 € | 7 |