| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 954 € | - | - | - | - | - | - | 33 740 € | 49 214 € | 6150 € | 2134 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 40 910 € | 9327 € | 31 583 € | - | 0 € | 31 583 € |
| 2023 | 62 393 € | - | - | - | - | - | - | 29 160 € | 33 233 € | 4028 € | 2356 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 849 € | 0 € | 26 849 € | - | 0 € | 26 849 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 852 € | 0 € | 12 069 € | 91 € | 36 012 € | 0 € | 0 € | 10 642 € | 10 642 € | 46 654 € | - | 2742 € | 0 € | 0 € | 43 912 € | 46 654 € | 46 654 € |
| 2023 | 35 606 € | 0 € | 218 € | 91 € | 35 915 € | 0 € | 0 € | 15 876 € | 15 876 € | 51 791 € | - | 2155 € | 0 € | 0 € | 49 636 € | 51 791 € | 51 791 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 690 € | 22.2% | -3230 € | 5050 € | 10% |
| 2023 | 21 460 € | 178.0% | 18 480 € | 3960 € | 10% |
| 2022 | 7720 € | - | 7190 € | 3580 € | 1 |