| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 13 252 € | - | - | - | - | - | - | 1745 € | 11 507 € | 1588 € | 1565 € | 0 € | 747 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7607 € | 0 € | 7607 € | - | 0 € | 7607 € |
| 2019 | 9491 € | - | - | - | - | - | - | 2916 € | 6575 € | 2695 € | 3658 € | 0 € | 1506 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1284 € | 0 € | -1284 € | - | 0 € | -1284 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 1655 € | 0 € | 5785 € | 0 € | 7440 € | 0 € | 0 € | 1294 € | 1294 € | 8734 € | - | 9289 € | 0 € | 0 € | -555 € | 8734 € | 8734 € |
| 2019 | 1099 € | 0 € | 0 € | 0 € | 1099 € | 0 € | 0 € | 1161 € | 1161 € | 2260 € | - | 9986 € | 436 € | 0 € | -8162 € | 2260 € | 2260 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 1150 € | - | 900 € | -320 € | 1 |