| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7706 € | 0 € | 0 € | 0 € | 4363 € | 1263 € | 0 € | - | - | - | - | - | 1974 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 € | 0 € | 106 € | - | 0 € | 106 € |
| 2024 | 12 171 € | 0 € | 0 € | 0 € | 4365 € | 1117 € | 0 € | - | - | - | - | - | 1886 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4803 € | 0 € | 4803 € | - | 0 € | 4803 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5050 € | 0 € | 146 € | 500 € | 5696 € | 0 € | 0 € | 281 € | 281 € | 5977 € | - | 343 € | 0 € | 0 € | 5634 € | 5977 € | 5977 € |
| 2024 | 3081 € | 0 € | 146 € | 3137 € | 6364 € | 0 € | 0 € | 704 € | 704 € | 7068 € | - | 1540 € | 0 € | 0 € | 5528 € | 7068 € | 7068 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2880 € | 22.4% | 110 € | 560 € | 1-50% |
| 2023 | 3710 € | 63.4% | 130 € | 2700 € | 20% |
| 2022 | 2270 € | - | 950 € | 3270 € | 2 |