| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 966 € | - | - | - | - | - | - | 4734 € | 38 232 € | 0 € | 3703 € | 0 € | 35 150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -621 € | 0 € | -621 € | - | 0 € | -621 € |
| 2023 | 25 577 € | - | - | - | - | - | - | 10 952 € | 14 625 € | 0 € | 2663 € | 0 € | 9439 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2523 € | 0 € | 2523 € | - | 0 € | 2523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1158 € | 0 € | 748 € | 0 € | 1906 € | 0 € | 0 € | 0 € | 0 € | 1906 € | - | 0 € | 0 € | 0 € | 1906 € | 1906 € | - |
| 2023 | 774 € | 0 € | 1821 € | 0 € | 2595 € | 0 € | 0 € | 0 € | 0 € | 2595 € | - | 67 € | 0 € | 0 € | 2528 € | 2595 € | 2595 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 260 € | 136.4% | 100 € | 160 € | 10% |
| 2023 | 110 € | 96.2% | 40 € | 70 € | 10% |
| 2022 | 2890 € | - | 1900 € | 990 € | 1 |