| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 112 675 € | - | - | - | - | - | - | 77 532 € | 35 143 € | 0 € | 32 229 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2785 € | 0 € | 2785 € | - | 0 € | 2785 € |
| 2024 | 120 102 € | - | - | - | - | - | - | 92 563 € | 27 539 € | 0 € | 40 552 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 120 € | 0 € | -13 120 € | - | 0 € | -13 120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2518 € | 0 € | 100 € | 0 € | 2618 € | 0 € | 0 € | 683 € | 683 € | 3301 € | - | 0 € | 8171 € | 29 374 € | -34 244 € | 3301 € | -26 073 € |
| 2024 | 261 € | 0 € | 6710 € | 0 € | 6971 € | 0 € | 0 € | 875 € | 875 € | 7846 € | - | 0 € | 17 673 € | 27 203 € | -37 030 € | 7846 € | -19 357 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 040 € | 9.1% | 12 850 € | 28 460 € | 6+20% |
| 2023 | 47 720 € | 39.7% | 10 180 € | 24 020 € | 5+25% |
| 2022 | 34 150 € | - | 8360 € | 18 500 € | 4 |