| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 122 € | - | - | - | - | - | - | 27 347 € | 4775 € | 0 € | 289 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4486 € | 50 € | 4436 € | - | 0 € | 4436 € |
| 2023 | 121 455 € | - | - | - | - | - | - | 66 567 € | 54 888 € | 0 € | 256 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 632 € | 50 € | 54 582 € | - | 0 € | 54 582 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1872 € | 0 € | 0 € | 0 € | 1872 € | 0 € | 0 € | 200 295 € | 200 295 € | 202 167 € | - | 291 € | 7370 € | 0 € | 194 506 € | 202 167 € | 202 167 € |
| 2023 | 2614 € | 0 € | 121 455 € | 0 € | 124 069 € | 0 € | 0 € | 222 401 € | 222 401 € | 346 470 € | - | 290 € | 156 110 € | 0 € | 190 070 € | 346 470 € | 346 470 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 230 € | 360.0% | 0 € | 0 € | - |
| 2023 | 50 € | 400.0% | 220 € | 210 € | - |
| 2022 | 10 € | - | 0 € | 0 € | - |