| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 297 € | - | - | - | - | - | - | 22 492 € | 16 805 € | 6016 € | 2939 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 7845 € | 0 € | 7845 € | - | 0 € | 7845 € |
| 2024 | 25 403 € | - | - | - | - | - | - | 16 720 € | 8683 € | 6216 € | 2857 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 30 € | - | - | -420 € | 0 € | -420 € | - | 0 € | -420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5987 € | 0 € | 6513 € | 83 € | 12 583 € | 0 € | 0 € | 16 € | 16 € | 12 599 € | - | 3428 € | 0 € | 0 € | 9171 € | 12 599 € | 12 599 € |
| 2024 | 2222 € | 0 € | 0 € | 199 € | 2421 € | 0 € | 0 € | 56 € | 56 € | 2477 € | - | 1151 € | 0 € | 0 € | 1326 € | 2477 € | 2477 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4430 € | 326.0% | 850 € | 3570 € | 2+100% |
| 2023 | 1040 € | - | 100 € | 600 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |