| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 78 579 € | - | - | - | - | - | - | 27 978 € | 50 601 € | 37 939 € | 2735 € | 0 € | 9898 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 € | 0 € | 29 € | - | 0 € | 29 € |
| 2024 | 172 334 € | - | - | - | - | - | - | 100 053 € | 72 281 € | 60 111 € | 1425 € | 161 € | 6841 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4065 € | 0 € | 4065 € | - | 0 € | 4065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 981 € | 0 € | 1365 € | 10 317 € | 12 663 € | 0 € | 0 € | 3632 € | 3632 € | 16 295 € | - | 8596 € | 0 € | 0 € | 7699 € | 16 295 € | 16 295 € |
| 2024 | 297 € | 0 € | 15 733 € | 7234 € | 23 264 € | 0 € | 0 € | 1023 € | 1023 € | 24 287 € | - | 16 617 € | 0 € | 0 € | 7670 € | 24 287 € | 24 287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 810 € | 405.5% | 3410 € | 10 770 € | 40% |
| 2023 | 6490 € | 35.5% | 1670 € | 7700 € | 40% |
| 2022 | 4790 € | - | 1400 € | 6840 € | 4 |