| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 314 875 € | 0 € | 0 € | 0 € | 254 362 € | 34 464 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 049 € | 0 € | 26 049 € | - | 0 € | 26 049 € |
| 2023 | 97 235 € | 0 € | 0 € | 0 € | 56 841 € | 24 555 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 839 € | 0 € | 15 839 € | - | 0 € | 15 839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 259 396 € | 0 € | 0 € | 0 € | 259 396 € | 0 € | 0 € | 0 € | 0 € | 259 396 € | - | 108 950 € | 0 € | 0 € | 150 446 € | 259 396 € | 259 396 € |
| 2023 | 195 780 € | 0 € | 0 € | 0 € | 195 780 € | 0 € | 0 € | 0 € | 0 € | 195 780 € | - | 71 383 € | 0 € | 0 € | 124 397 € | 195 780 € | 195 780 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 150 € | 22.4% | 2130 € | 9140 € | 5+25% |
| 2023 | 69 570 € | 58.6% | 2540 € | 8700 € | 4-20% |
| 2022 | 168 120 € | - | 2800 € | 6880 € | 5 |