| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 472 € | - | - | - | - | - | - | 34 995 € | 45 477 € | 8796 € | 26 759 € | 734 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 656 € | 0 € | 10 656 € | - | 0 € | 10 656 € |
| 2023 | 60 659 € | - | - | - | - | - | - | 37 618 € | 23 041 € | 6347 € | 11 184 € | 32 € | 885 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4657 € | 0 € | 4657 € | - | 0 € | 4657 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 885 € | 0 € | 54 492 € | 1434 € | 85 811 € | 0 € | 0 € | 2015 € | 2015 € | 87 826 € | - | 43 983 € | 4000 € | 0 € | 39 843 € | 87 826 € | 87 826 € |
| 2023 | 31 881 € | 0 € | 40 878 € | 0 € | 72 759 € | 0 € | 0 € | 1027 € | 1027 € | 73 786 € | - | 39 598 € | 5000 € | 0 € | 29 188 € | 73 786 € | 73 786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 300 € | 43.7% | 3960 € | 12 500 € | 40% |
| 2023 | 20 390 € | 27.3% | 1980 € | 9290 € | 40% |
| 2022 | 16 020 € | - | 2290 € | 7250 € | 4 |