| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 529 409 € | -73 727 € | 0 € | 0 € | 489 172 € | 72 580 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -106 070 € | 0 € | -106 070 € | - | 0 € | -106 070 € |
| 2021 | 506 489 € | -7089 € | 0 € | 0 € | 426 649 € | 77 379 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4628 € | 0 € | -4628 € | - | 0 € | -4628 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 107 852 € | 0 € | 0 € | -107 852 € | 0 € | 0 € |
| 2021 | 2047 € | 0 € | 0 € | 73 727 € | 75 774 € | 0 € | 0 € | 281 € | 281 € | 76 055 € | - | 80 339 € | 0 € | 0 € | -4284 € | 76 055 € | 76 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 620 € | 95.3% | 0 € | 0 € | 2-82% |
| 2022 | 13 150 € | - | 1320 € | 7510 € | 11 |