| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 165 555 € | - | - | - | - | - | - | 215 243 € | -49 688 € | 0 € | 8006 € | 57 354 € | 0 € | 0 € | 0 € | 0 € | - | 9045 € | - | - | -9385 € | 0 € | -9385 € | - | 0 € | -9385 € |
| 2023 | 144 735 € | - | - | - | - | - | - | 209 918 € | -65 183 € | 0 € | 4208 € | 33 414 € | 62 813 € | 0 € | 0 € | 0 € | - | 8180 € | - | - | -106 970 € | 0 € | -106 970 € | - | 0 € | -106 970 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7610 € | 0 € | 752 € | 50 510 € | 58 872 € | 0 € | 0 € | 258 562 € | 258 562 € | 317 434 € | - | 20 980 € | 200 130 € | 0 € | 96 324 € | 317 434 € | 317 434 € |
| 2023 | 19 253 € | 0 € | 0 € | 79 310 € | 98 563 € | 0 € | 0 € | 171 748 € | 171 748 € | 270 311 € | - | 38 728 € | 125 874 € | 0 € | 105 709 € | 270 311 € | 270 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2420 € | 86.0% | 920 € | 3990 € | 20% |
| 2023 | -17 260 € | 3.4% | 1360 € | 4150 € | 20% |
| 2022 | -17 870 € | - | 1260 € | 4260 € | 2 |