| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 360 € | - | - | - | - | - | - | 20 500 € | 18 860 € | 13 962 € | 3435 € | 31 793 € | 4655 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 28 599 € | 3597 € | 25 002 € | - | 0 € | 25 002 € |
| 2023 | 42 860 € | - | - | - | - | - | - | 11 580 € | 31 280 € | 12 047 € | 2894 € | 275 € | 134 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 16 468 € | 0 € | 16 468 € | - | 0 € | 16 468 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 194 € | 22 726 € | 14 042 € | 0 € | 46 962 € | 0 € | 0 € | 106 021 € | 106 021 € | 152 983 € | - | 98 121 € | 0 € | 0 € | 54 862 € | 152 983 € | 152 983 € |
| 2023 | 5916 € | 22 726 € | 14 645 € | 0 € | 43 287 € | 0 € | 0 € | 56 039 € | 56 039 € | 99 326 € | - | 45 465 € | 0 € | 0 € | 53 861 € | 99 326 € | 99 326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 070 € | 27.4% | 1760 € | 3800 € | 20% |
| 2023 | 15 240 € | 55.4% | 1590 € | 3480 € | 20% |
| 2022 | 9810 € | - | 1660 € | 3480 € | 2 |