| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 116 597 € | - | - | - | - | - | - | 52 360 € | 64 237 € | 40 673 € | 11 348 € | 0 € | 10 764 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1452 € | 19 € | 1433 € | - | 0 € | 1433 € |
| 2024 | 134 263 € | - | - | - | - | - | - | 53 512 € | 80 751 € | 63 050 € | 10 736 € | 37 € | 13 831 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6829 € | 0 € | -6829 € | - | 0 € | -6829 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4011 € | 0 € | 1017 € | 5322 € | 10 350 € | 0 € | 0 € | 0 € | 0 € | 10 350 € | - | 5861 € | 0 € | 0 € | 4489 € | 10 350 € | 10 350 € |
| 2024 | 2455 € | 0 € | 1028 € | 6845 € | 10 328 € | 0 € | 0 € | 55 € | 55 € | 10 383 € | - | 7327 € | 0 € | 0 € | 3056 € | 10 383 € | 10 383 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 660 € | 19.7% | 3840 € | 9060 € | 20% |
| 2023 | 9740 € | 5.2% | 3320 € | 7470 € | 2+100% |
| 2022 | 10 270 € | - | 1170 € | 3490 € | 1 |