| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 136 109 € | - | - | - | - | - | - | 103 505 € | 32 604 € | 0 € | 9202 € | 0 € | 58 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 344 € | 8750 € | 14 594 € | - | 0 € | 14 594 € |
| 2023 | 105 464 € | - | - | - | - | - | - | 50 646 € | 54 818 € | 0 € | 2989 € | 0 € | 229 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 600 € | 0 € | 51 600 € | - | 0 € | 51 600 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 540 € | 0 € | 21 466 € | 0 € | 57 006 € | 0 € | 0 € | 1167 € | 1167 € | 58 173 € | - | 14 378 € | 0 € | 0 € | 43 795 € | 58 173 € | 58 173 € |
| 2023 | 17 058 € | 0 € | 51 458 € | 0 € | 68 516 € | 0 € | 0 € | 2484 € | 2484 € | 71 000 € | - | 6799 € | 0 € | 0 € | 64 201 € | 71 000 € | 71 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 620 € | 122.1% | 15 180 € | 27 130 € | 5+67% |
| 2023 | 31 800 € | 156.2% | 7610 € | 13 180 € | 3+50% |
| 2022 | 12 410 € | - | 2790 € | 4550 € | 2 |