| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 356 838 € | - | - | - | - | - | - | 273 052 € | 83 786 € | 29 980 € | 30 406 € | 0 € | 20 222 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3178 € | 0 € | 3178 € | - | 0 € | 3178 € |
| 2023 | 309 056 € | - | - | - | - | - | - | 236 197 € | 72 859 € | 28 822 € | 25 743 € | 0 € | 9577 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8717 € | 0 € | 8717 € | - | 0 € | 8717 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 776 € | 0 € | 31 966 € | 28 702 € | 76 444 € | 0 € | 0 € | 37 408 € | 37 408 € | 113 852 € | - | 6627 € | 0 € | 6840 € | 100 385 € | 113 852 € | 107 012 € |
| 2023 | 23 998 € | 0 € | 22 962 € | 46 106 € | 93 066 € | 0 € | 0 € | 19 953 € | 19 953 € | 113 019 € | - | 8755 € | 0 € | 7057 € | 97 207 € | 113 019 € | 105 962 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 840 € | 19.8% | 5450 € | 25 950 € | 9+13% |
| 2023 | 34 930 € | 30.2% | 1600 € | 21 110 € | 8+14% |
| 2022 | 26 820 € | - | 2360 € | 15 870 € | 7 |