| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 12 040 € | - | - | - | - | - | - | 0 € | 12 040 € | 9641 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 787 € | - | - | 1612 € | 0 € | 1612 € | - | 0 € | 1612 € |
| 2021 | 3250 € | - | - | - | - | - | - | 7324 € | -4074 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4074 € | 0 € | -4074 € | - | 0 € | -4074 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | -27 € | 0 € | 10 418 € | 0 € | 10 391 € | 0 € | 0 € | 0 € | 0 € | 10 391 € | - | 284 € | 11 394 € | 0 € | -1287 € | 10 391 € | 10 391 € |
| 2021 | 5 € | 0 € | 1987 € | 0 € | 1992 € | 0 € | 0 € | 0 € | 0 € | 1992 € | - | 284 € | 4607 € | 0 € | -2899 € | 1992 € | 1992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 3000 € | - | 990 € | 1610 € | 1-50% |
| 2022 | 0 € | - | 0 € | 0 € | 2 |