| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 21 912 € | - | - | - | - | - | - | 9098 € | 12 814 € | 0 € | 932 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 882 € | 0 € | 11 882 € | - | 0 € | 11 882 € |
| 2020 | 40 154 € | - | - | - | - | - | - | 29 152 € | 11 002 € | 0 € | 3045 € | 0 € | 1356 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6601 € | 50 € | 6551 € | - | 0 € | 6551 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 7894 € | 0 € | 2046 € | 593 € | 10 533 € | 0 € | 0 € | 0 € | 0 € | 10 533 € | - | 31 784 € | 0 € | 0 € | -21 251 € | 10 533 € | 10 533 € |
| 2020 | 1066 € | 0 € | 8174 € | 593 € | 9833 € | 0 € | 0 € | 0 € | 0 € | 9833 € | - | 42 966 € | 0 € | 0 € | -33 133 € | 9833 € | 9833 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | - | 20 € | 20 € | 20% |
| 2022 | 0 € | - | 280 € | 540 € | 2 |