| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 305 € | - | - | - | - | - | - | 13 174 € | 32 131 € | 27 566 € | 977 € | 3271 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6859 € | 6568 € | 291 € | - | 0 € | 291 € |
| 2023 | 30 931 € | - | - | - | - | - | - | 5266 € | 25 665 € | 25 132 € | 957 € | 0 € | 206 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -630 € | 0 € | -630 € | - | 0 € | -630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1939 € | 0 € | 34 660 € | 0 € | 36 599 € | 0 € | 0 € | 45 397 € | 45 397 € | 81 996 € | - | 34 590 € | 0 € | 0 € | 47 406 € | 81 996 € | 81 996 € |
| 2023 | 215 € | 0 € | 59 449 € | 0 € | 59 664 € | 0 € | 0 € | 49 476 € | 49 476 € | 109 140 € | - | 32 025 € | 0 € | 0 € | 77 115 € | 109 140 € | 109 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 610 € | 104.9% | 2590 € | 2980 € | 10% |
| 2023 | 7130 € | 65.3% | 2390 € | 3420 € | 10% |
| 2022 | 20 520 € | - | 3040 € | 4210 € | 1 |