| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 158 008 € | - | - | - | - | - | - | 80 072 € | 77 936 € | 72 378 € | 11 833 € | 319 € | 1691 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7647 € | 0 € | -7647 € | - | 0 € | -7647 € |
| 2023 | 182 254 € | - | - | - | - | - | - | 72 965 € | 109 289 € | 82 039 € | 4910 € | 2848 € | 1174 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 014 € | 0 € | 24 014 € | - | 0 € | 24 014 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 459 € | 0 € | 21 733 € | 0 € | 38 192 € | 0 € | 0 € | 9316 € | 9316 € | 47 508 € | - | 16 398 € | 0 € | 0 € | 31 110 € | 47 508 € | 47 508 € |
| 2023 | 15 950 € | 0 € | 37 443 € | 0 € | 53 393 € | 0 € | 0 € | 8303 € | 8303 € | 61 696 € | - | 22 939 € | 0 € | 0 € | 38 757 € | 61 696 € | 61 696 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2130 € | 66.2% | 2170 € | 8040 € | 20% |
| 2023 | 6310 € | 788.7% | 2240 € | 10 100 € | 20% |
| 2022 | 710 € | - | 800 € | 4370 € | 2 |