| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 186 728 € | - | - | - | - | - | - | 327 733 € | -141 005 € | 118 172 € | 23 497 € | 305 842 € | 68 € | 0 € | 0 € | 256 € | - | 6 € | - | - | 23 350 € | 0 € | 23 350 € | - | 0 € | 23 350 € |
| 2020 | 618 838 € | - | - | - | - | - | - | 557 803 € | 61 035 € | 54 064 € | 38 183 € | 5443 € | 619 € | 0 € | 0 € | 0 € | - | 937 € | - | - | -27 325 € | 234 € | -27 559 € | - | 0 € | -27 559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 18 462 € | 0 € | 38 202 € | 42 € | 56 706 € | 21 669 € | 0 € | 111 587 € | 133 256 € | 189 962 € | - | 198 854 € | 0 € | 0 € | -8892 € | 189 962 € | 189 962 € |
| 2020 | 11 056 € | 0 € | 38 982 € | 8151 € | 58 189 € | 21 669 € | 0 € | 143 485 € | 165 154 € | 223 343 € | - | 255 586 € | 0 € | 0 € | -32 243 € | 223 343 € | 223 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||